Cap Table
*Acme Inc
Common - 63.45%
Preferred - 24.82%
Options Outstanding - 10.8%
Options Available - 0.93%
7,656,403
Fully diluted
| Class | Authorized Shares | Outstanding Shares | Ownership | Fully Diluted Shares | FD Ownership |
|---|---|---|---|---|---|
Common Stock | 13,178,661 | 4,858,333 | 71.89% | 4,858,333 | 63.45% |
Series Seed Preferred Stock | 1,142,850 | 1,142,850 | 16.91% | 1,142,850 | 14.93% |
Series Seed-1 Preferred Stock | 449,066 | 449,066 | 6.64% | 449,066 | 5.87% |
Series Seed-2 Preferred Stock | 308,160 | 308,160 | 4.56% | 308,160 | 4.02% |
2020 Stock Plan | 1,256,327 | ||||
Options Outstanding | 826,668 | 10.80% | |||
Options Available | 71,326 | 0.93% | |||
| TOTAL | 6,758,409 | 100.00% | 7,656,403 | 100.00% |